1 of 1 Agency

45th of 336 by clientsTier 4 — Boutique

On our board

the clients we track and their measured attention

Tracked clients

on our board

Client earnings

$88.6M

salary + endorsements

Client value

$31.0M

implied

Client attention

1.2M

12 mo

Social reach

188.3M

per year

Top sport

Hockey

NHL

The business

approximate estimates, Forbes-anchored

Est. annual revenue

$4.7M

commission-based

Est. EBITDA

$1.6M

33.9% margin

Est. enterprise value

$17.4M

10.8× EBITDA

Contract value u. mgmt

$317.5M

implied book

Est. total clients

we cover 26.1%

Headcount

3 certified agents

Revenue / client

$103.2K

Est. client earnings

$31.3M

$2.6M / athlete

Databall Agency Index

a composite of scale, attention, star power, commercial pull and efficiency

71.3

Index · #71 overall

Scale83

Attention65

Star power35

Commercial92

Efficiency79

Monetization ABusiness risk A+0.1% of agency attention

League mix

by share of client earnings

NFL

100%12 clients

Hockey 36%

Baseball 28%

Football 22%

Athletes

Sort

#	Athlete	Team	League	Q	Views	VOE	Mom	Earn
1	Nick Herbig EDGE	Pittsburgh Steelers	NFL	94	102.8K	+60.4K	67%	$2.6M
2	AJ Barner TE	Seattle Seahawks	NFL	89	311.4K	+281.5K	93%	$5.3M
3	Lane Johnson T	Philadelphia Eagles	NFL	88	248.4K	+31.6K	13%	$27.7M
4	Keeanu Benton DL	Pittsburgh Steelers	NFL	83	46.8K	+23.1K	82%	$2.2M
5	Creed Humphrey C	Kansas City Chiefs	NFL	81	97.2K	-6.1K	13%	$19.2M
6	Isaac Seumalo G	Pittsburgh Steelers	NFL	74	58.6K	+20.6K	63%	$11.1M
7	Zach Frazier C	Pittsburgh Steelers	NFL	74	49.4K	-10.1K	13%	$2.3M
8	Jarran Reed DE	Seattle Seahawks	NFL	71	112.0K	+78.1K	89%	$8.3M
9	Chase McLaughlin K	Tampa Bay Buccaneers	NFL	70	52.5K	+25.1K	70%	$4.6M
10	Steve Avila LG	Los Angeles Rams	NFL	69	37.9K	+15.6K	73%	$2.7M
11	Dominick Puni OL	San Francisco 49ers	NFL	68	33.6K	-6.1K	6%	$1.8M
12	Tanor Bortolini G	Indianapolis Colts	NFL	64	26.0K	+12.2K	80%	$665.5K