O2K Worldwide Management Group

48th of 336 by clientsTier 4 — Boutique

On our board

the clients we track and their measured attention

Tracked clients

on our board

Client earnings

$47.1M

salary + endorsements

Client value

$11.4M

implied

Client attention

690.9K

12 mo

Social reach

55.3M

per year

Top sport

Baseball

MLB

The business

approximate estimates, Forbes-anchored

Est. annual revenue

$2.7M

commission-based

Est. EBITDA

$972.8K

35.6% margin

Est. enterprise value

$8.3M

8.5× EBITDA

Contract value u. mgmt

$197.9M

implied book

Est. total clients

we cover 23.2%

Headcount

4 certified agents

Revenue / client

$52.6K

Est. client earnings

$11.4M

$951.5K / athlete

Databall Agency Index

a composite of scale, attention, star power, commercial pull and efficiency

54.1

Index · #139 overall

Scale76

Attention57

Star power35

Commercial23

Efficiency51

Monetization DBusiness risk B0.1% of agency attention

League mix

by share of client earnings

NHL

100%12 clients

Athletes

Sort

#	Athlete	Team	League	Q	Views	VOE	Mom	Earn
1	Matthew Knies LW	Toronto Maple Leafs	NHL	85	108.0K	+29.5K	5%	$7.9M
2	Jason Zucker LW	Buffalo Sabres	NHL	79	64.9K	+23.6K	73%	$1.3M
3	Jared Spurgeon D	Minnesota Wild	NHL	71	72.4K	+39.1K	87%	$7.7M
4	Ryan Hartman RW	Minnesota Wild	NHL	66	43.0K	+17.1K	52%	$4.1M
5	Brayden McNabb D	Vegas Golden Knights	NHL	65	64.6K	+47.0K	94%	$3.8M
6	Ryan Poehling C	Anaheim Ducks	NHL	65	51.3K	+29.8K	80%	$3.8M
7	Zach Whitecloud D	Calgary Flames	NHL	62	82.6K	+60.7K	86%	$2.9M
8	Olen Zellweger D	Anaheim Ducks	NHL	51	62.5K	+44.2K	94%	$3.2M
9	Jake Neighbours LW	St Louis Blues	NHL	48	20.7K	+3.5K	30%	$3.8M
10	Troy Stecher D	Edmonton Oilers	NHL	34	64.4K	+44.0K	87%	$1.5M
11	Nic Dowd C	Vegas Golden Knights	NHL	28	55.6K	+35.9K	88%	$3.1M
12	William Borgen D	New York Rangers	NHL	7	976	-119	45%	$4.1M