Equity Sports

34th of 336 by clientsTier 3 — Established BoutiqueWashington, DCFounded 2015

On our board

the clients we track and their measured attention

Tracked clients

on our board

Client earnings

$227.7M

salary + endorsements

Client value

$192.1M

implied

Client attention

5.5M

12 mo

Social reach

853.5M

per year

Top sport

Football

NFL

The business

approximate estimates, Forbes-anchored

Est. annual revenue

$20.9M

commission-based

Est. EBITDA

$6.1M

29.2% margin

Est. enterprise value

$57.4M

9.4× EBITDA

Contract value u. mgmt

$923.7M

implied book

Est. total clients

we cover 21.7%

Headcount

5 certified agents

Revenue / client

$251.4K

Est. client earnings

$210.4M

$11.7M / athlete

Databall Agency Index

a composite of scale, attention, star power, commercial pull and efficiency

90.0

Index · #13 overall

Scale95

Attention91

Star power93

Commercial69

Efficiency96

Monetization BBusiness risk F0.6% of agency attention

League mix

by share of client earnings

NFL

97%11 clients

MLB

2%3 clients

NCAA Football

1%1 client

Athletes

Sort

#	Athlete	Team	League	Q	Views	VOE	Mom	Earn
1	Patrick Mahomes QB	Kansas City Chiefs	NFL	98	2.5M	-112.1K	4%	$105.0M
2	Ladd McConkey WR	Los Angeles Chargers	NFL	94	408.0K	+148.5K	11%	$5.8M
3	Ty France Batter	Cincinnati Reds	MLB	88	165.6K	+111.6K	88%	$2.1M
4	Khalil Shakir WR	Buffalo Bills	NFL	87	148.4K	+45.8K	16%	$14.6M
5	Luke Altmyer QB	Illinois Fighting Illini football	NCAA Football	86	119.2K	+88.1K	83%	$2.4M
6	Talanoa Hufanga S	Denver Broncos	NFL	84	181.8K	+88.8K	76%	$14.8M
7	Jerry Jeudy WR	Cleveland Browns	NFL	82	222.1K	+29.0K	17%	$20.0M
8	Tua Tagovailoa QB	Miami Dolphins	NFL	77	996.1K	+396.8K	24%	$34.5M
9	Jalen McMillan WR	Tampa Bay Buccaneers	NFL	76	70.4K	-3.3K	4%	$2.0M
10	YaYa Diaby LB	Tampa Bay Buccaneers	NFL	76	39.5K	+14.7K	23%	$1.8M
11	Sean Rhyan RG	Green Bay Packers	NFL	67	33.5K	+19.6K	64%	$11.3M
12	Christian Koss Batter	San Francisco Giants	MLB	54	18.6K	+15.6K	11%	$894.9K
13	Spencer Rattler QB	New Orleans Saints	NFL	48	521.2K	+314.9K	22%	$11.3M
14	Isaiah McGuire EDGE	Cleveland Browns	NFL	27	17.7K	+7.2K	78%	$466.3K
15	Derek Hill Batter	Chicago White Sox	MLB	10	982	+252	79%	$905.2K