DATABALL

Cornerstone Sport & Entertainment

141st of 336 by clientsTier 4 — Boutique

On our board

the clients we track and their measured attention
Tracked clients
2
on our board
Client earnings
$91.1M
salary + endorsements
Client value
$91.6M
implied
Client attention
10.1M
12 mo
Social reach
4.1B
per year
Top sport
Individual
PGA / ATP / WTA

The business

approximate estimates, Forbes-anchored
Est. annual revenue
$7.3M
commission-based
Est. EBITDA
$2.4M
32.5% margin
Est. enterprise value
$26.3M
11.1× EBITDA
Contract value u. mgmt
$130.0M
implied book
Est. total clients
3
we cover 71.1%
Headcount
2
1 certified agents
Revenue / client
$2.4M
Est. client earnings
$93.1M
$46.5M / athlete

Databall Agency Index

a composite of scale, attention, star power, commercial pull and efficiency
93.1
Index · #2 overall
Scale87
Attention95
Star power94
Commercial98
Efficiency98
Monetization A+Business risk D1.1% of agency attention

League mix

by share of client earnings
IPL
100%2 clients
Individual 33%
Basketball 28%
Soccer 19%

Athletes

Sort
#AthleteTeamLeagueQViewsVOEMomEarn
1Royal Challengers BengaluruIPL997.9M+2.8M67%$66.5M
2Mumbai IndiansIPL962.2M+126.1K18%$24.6M