DATABALL

GSE Worldwide

111th of 336 by clientsTier 2 — MajorForbes #9New YorkFounded 2013

On our board

the clients we track and their measured attention
Tracked clients
3
on our board
Client earnings
$55.4M
salary + endorsements
Client value
$56.1M
implied
Client attention
2.6M
12 mo
Social reach
263.9M
per year
Top sport
Individual
PGA / ATP / WTA

The business

approximate estimates, Forbes-anchored
Est. annual revenue
$43.1M
commission-based
Est. EBITDA
$11.6M
26.9% margin
Est. enterprise value
$130.8M
11.3× EBITDA
Contract value u. mgmt
$506.4M
implied book
Est. total clients
27
we cover 11.1%
Headcount
6
3 certified agents
Revenue / client
$1.6M
Est. client earnings
$58.0M
$19.3M / athlete

Databall Agency Index

a composite of scale, attention, star power, commercial pull and efficiency
80.8
Index · #38 overall
Scale96
Attention81
Star power73
Commercial39
Efficiency100
Monetization CBusiness risk C+0.3% of agency attention

League mix

by share of client earnings
PGA Tour
83%1 client
NFL
17%2 clients
Individual 60%
Football 30%

Athletes

Sort
#AthleteTeamLeagueQViewsVOEMomEarn
1IndividualPGA Tour1002.1M+993.0K10%$45.9M
2
Makai Lemon
WR
Philadelphia EaglesNFL94409.5K+405.1K100%$7.5M
3
Ted Hurst
WR
Tampa Bay BuccaneersNFL6754.8K99%$2.1M